Bottom-up Market Calculation - New York State
| NYS Medicaid LTSS Annual Spending | $15.2B |
| Waiver Programs (TBI + NHTD) | $2.1B |
| Administrative Overhead (15%) | $315M |
| NYS Addressable Market | $315M |
National Expansion
50 states × $315M average = $15.75B total addressable market
Revenue Model
Profit share model (split TBD) for SMB clients; enterprise pricing based on org size, staff licensing volume, and workflow requirements